Stock plus short call strategy
Covered Call Calculator
Calculate covered-call profit, premium income, break-even, maximum gain, downside risk and simple annualized return.
Covered call result
| Expiration price | Stock P&L | Short call P&L | Net strategy P&L | Return |
|---|
Covered call profit formula
Shares covered = contracts × shares per contract
Short call P&L = [premium − max(expiration price − strike, 0)] × shares
Net strategy P&L = (expiration price − purchase price) × shares + short call P&L − fees
Break-even = purchase price − premium + fees ÷ shares
Maximum net profit = (strike − purchase price + premium) × shares − fees
Maximum loss = (purchase price − premium) × shares + fees
The upside becomes capped at the strike because gains on the shares above that price are offset by losses on the short call. The premium lowers break-even and cushions part of a stock decline, but the position still carries most of the downside risk of owning the shares.
Verified examples
Stock finishes below the strike
Buy 100 shares at $100, sell one $110 call for $3, pay $2 in total fees and use a $105 expiration price. The option expires worthless. Stock profit is $500, call profit is $300 and net strategy profit is $798. Break-even is $97.02.
Stock finishes above the strike
With the same position and a $120 expiration price, assignment caps net profit at $1,298. Maximum return on the $10,000 stock cost is 12.98%. The effective assigned sale price after premium and fees is $112.98 per share.
Stock declines
At a $90 expiration price, the stock loses $1,000, premium contributes $300 and the net covered-call loss is $702 after fees. The premium reduces the loss but does not eliminate downside exposure.
How to interpret covered call returns
- Net premium yield divides premium after fees by the original stock cost.
- Maximum return assumes the stock finishes at or above the strike and is assigned.
- Simple annualized values multiply the period return by 365 ÷ days. They do not assume compounding or guarantee repeatable trades.
- Return on stock cost uses the purchase price of the covered shares as its denominator.
Limits and assumptions
- The calculator models a fully covered short call held to expiration. It does not model naked calls, cash-secured puts, spreads, rolling or poor man’s covered calls.
- It assumes one call contract covers the entered number of shares and that every contract has the same strike, premium and expiration.
- It excludes dividends, taxes, bid-ask spreads beyond the entered fees, margin interest, early exercise, early assignment and changes before expiration.
- The premium cannot exceed the entered stock purchase price. This preserves a nonnegative modeled loss when the stock falls to zero.
- Contracts and shares per contract must be whole numbers. Days are limited to 3,650 and monetary prices to 100,000,000.
Risk note: A covered call limits upside but retains substantial stock downside. The results are scenario estimates, not a recommendation or guarantee of execution, assignment or return.
Related calculators
Black-Scholes CalculatorOptions Profit CalculatorPosition Size CalculatorRisk of Ruin Calculator